Print Page | Close Window

News Release

Target Corporation Second Quarter Earnings Per Share $0.80

MINNEAPOLIS--(BUSINESS WIRE)--Aug. 21, 2007--Target Corporation (NYSE:TGT) today reported net earnings for the second quarter ended August 4, 2007 of $686 million, or 80 cents per share, compared with $609 million, or 70 cents per share in the second quarter ended July 29, 2006, representing a 14.0 percent increase in earnings per share. All earnings per share figures refer to diluted earnings per share.

"We are pleased with our second quarter and year-to-date results," said Bob Ulrich, chairman and chief executive officer of Target Corporation. "We continue to believe Target will deliver strong sales and profit performance in 2007 and generate another year of profitable market share growth. We also continue to believe that $3.60 remains within the range of likely outcomes for our full-year 2007 earnings per share."

Total revenues in the second quarter increased 9.5 percent to $14.620 billion from $13.347 billion in 2006, reflecting a 4.9 percent increase in comparable-store sales combined with the contribution from new store expansion and from our credit card operations. (Total revenues include retail sales and net credit card revenues. Comparable-store sales are sales from stores open longer than one year.)

Earnings before interest and income taxes (EBIT) in the second quarter of 2007 increased 11.8 percent to $1.267 billion, compared with $1.134 billion in the second quarter a year ago. Key contributors to this EBIT growth included gross margin rate improvement offset by unfavorable expense rate performance, combined with strong profit growth in our credit card operations. (Gross margin rate represents sales less cost of sales expressed as a percentage of sales. Expense rate represents selling, general and administrative expenses expressed as a percentage of sales.)

Net interest expense for the quarter increased $14 million compared with second quarter 2006 primarily due to higher average debt balances, including the debt to fund the growth in our accounts receivable.

The contribution from the company's credit card operations to second quarter earnings before taxes (EBT), net of the allocated interest expense, was $163 million, an increase of $41 million, or 34.0 percent, from the same period in 2006. This favorability is attributable to growth in net interest income as well as other finance charges.

Other Factors

The company's effective income tax rate for the second quarter was 38.4 percent in 2007 compared with 38.8 percent in 2006. For the full year, the effective income tax rate is still expected to increase modestly from last year's 38.0 percent rate.

Under a share repurchase program that began in 2004 and was increased by the Board to an $8 billion authorization in June 2007, the company repurchased $476 million of its common stock during the second quarter of 2007, acquiring 7.5 million shares at an average price of $63.23 per share. During the first half of 2007, the company repurchased $1,025 million of its common stock, acquiring 16.7 million shares at an average price of $61.34 per share. Program-to-date, the company has acquired 87.8 million shares of its common stock at an average price per share of $50.99, reflecting a total investment of approximately $4.5 billion. The company expects to continue to execute this program primarily in open market transactions, subject to market conditions, and expects to complete the total program by year-end 2010, or sooner.

Miscellaneous

Target Corporation will webcast its second quarter earnings conference call at 9:30am CDT today. Investors and the media are invited to listen to the call through the company's website at www.target.com/investors (click on "webcasts"). A telephone replay of the call will be available beginning at approximately 11:30am CDT today through the end of business on August 23, 2007. The replay number is (800) 642-1687 (passcode: 7389853).

Forward-looking statements in this release, which include our outlook for full year tax rate, full year EPS and the timing to complete our share repurchase program, should be read in conjunction with the cautionary statements in Exhibit (99)A to the company's 2006 Form 10-K.

Target Corporation's continuing operations include large, general merchandise and food discount stores, as well as an on-line business called Target.com. At quarter-end, the company operated 1,537 Target stores in 47 states.

Target Corporation news releases are available at www.target.com.

                Consolidated Statements of Operations

---------------------------------------------------------------------
                 Three months ended          Six months ended
                 ------------------         ------------------
                 August 4, July 29,         August 4, July 29,
(millions,
 except per
 share data)
 (unaudited)       2007      2006   Change    2007      2006   Change
---------------------------------------------------------------------
Sales              $14,167  $12,959    9.3%   $27,790  $25,453    9.2%
Net credit card
 revenues              453      388   17.0        871      757   15.0
---------------------------------------------------------------------
Total revenues      14,620   13,347    9.5     28,661   26,210    9.4
Cost of sales        9,439    8,686    8.7     18,625   17,159    8.5
Selling, general
 and
 administrative
 expenses            3,328    2,987   11.4      6,421    5,865    9.5
Credit card
 expenses              182      170    7.1        351      330    6.5
Depreciation and
 amortization          404      370    9.0        796      704   12.9
---------------------------------------------------------------------
Earnings before
 interest
 expense and
 income taxes        1,267    1,134   11.8      2,468    2,152   14.7
Net interest
 expense               154      140    9.9        290      272    6.9
---------------------------------------------------------------------
Earnings before
 income taxes        1,113      994   12.0      2,178    1,880   15.9
Provision for
 income taxes          427      385   10.9        841      718   17.2
---------------------------------------------------------------------
Net earnings       $   686  $   609   12.7%   $ 1,337  $ 1,162   15.0%
---------------------------------------------------------------------
Basic earnings
 per share         $  0.81  $  0.71   14.1%   $  1.57  $  1.34   16.7%
---------------------------------------------------------------------
Diluted earnings
 per share         $  0.80  $  0.70   14.0%   $  1.55  $  1.33   16.7%
---------------------------------------------------------------------
Weighted average
 common shares
 outstanding
      Basic          850.8    860.8             853.4    865.7
      Diluted        857.4    867.2             860.1    872.4

Subject to reclassification
            Consolidated Statements of Financial Position

----------------------------------------------------------------------
                                                    August 4, July 29,
(millions) (unaudited)                                2007      2006
----------------------------------------------------------------------
Assets
Cash and cash equivalents                            $   555  $   477
Accounts receivable, net                               6,397    5,540
Inventory                                              6,645    6,275
Other current assets                                   1,535    1,297
----------------------------------------------------------------------
   Total current assets                               15,132   13,589
Property and equipment
   Land                                                5,239    4,612
   Buildings and improvements                         16,483   14,549
   Fixtures and equipment                              3,516    3,223
   Computer hardware and software                      2,209    2,002
   Construction-in-progress                            2,848    2,261
   Accumulated depreciation                           (7,268)  (6,390)
----------------------------------------------------------------------
   Property and equipment, net                        23,027   20,257
Other non-current assets                               1,307    1,577
----------------------------------------------------------------------
Total assets                                         $39,466  $35,423
----------------------------------------------------------------------

Liabilities and Shareholders' Investment
Accounts payable                                     $ 6,101  $ 5,868
Accrued and other current liabilities                  2,761    2,535
Current portion of long-term debt and notes payable    2,160    1,257
----------------------------------------------------------------------
   Total current liabilities                          11,022    9,660
Long-term debt                                        10,152    9,351
Deferred income taxes                                    408      768
Other non-current liabilities                          1,930    1,271
----------------------------------------------------------------------
Shareholders' investment
   Common stock                                           71       71
   Additional paid-in-capital                          2,610    2,217
   Retained earnings                                  13,451   12,087
   Accumulated other comprehensive loss                 (178)      (2)
----------------------------------------------------------------------
   Total shareholders' investment                     15,954   14,373
----------------------------------------------------------------------
Total liabilities and shareholders' investment       $39,466  $35,423
----------------------------------------------------------------------
Common shares outstanding                              847.8    857.8
----------------------------------------------------------------------

Subject to reclassification
                Consolidated Statements of Cash Flows

----------------------------------------------------------------------
                                                     Six months ended
                                                    ------------------
                                                    August 4, July 29,
(millions) (unaudited)                                2007      2006
----------------------------------------------------------------------
Operating Activities
Net earnings                                         $ 1,337  $ 1,162
Reconciliation of net earnings to operating cash
 flows
  Depreciation and amortization                          796      704
  Share-based compensation expense                        42       38
  Deferred income taxes                                  (65)    (112)
  Bad debt provision                                     182      181
  Loss on disposal of property and equipment, net         35       47
  Other non-cash items affecting earnings                 61       20
  Changes in operating accounts providing /
   (requiring) cash:
     Accounts receivable originated at Target            (64)      17
     Inventory                                          (391)    (437)
     Other current assets                               (125)      48
     Other non-current assets                            (12)       5
     Accounts payable                                   (475)    (400)
     Accrued and other current liabilities              (161)    (115)
     Other non-current liabilities                        43       --
     Other                                                --       11
----------------------------------------------------------------------
Cash flow provided by operations                       1,203    1,169
----------------------------------------------------------------------
Investing Activities
  Expenditures for property and equipment             (2,363)  (1,899)
  Proceeds from disposal of property and equipment        16       15
  Change in accounts receivable originated at third
   parties                                              (321)     (73)
  Other investments                                      (69)    (111)
----------------------------------------------------------------------
Cash flow required for investing activities           (2,737)  (2,068)
----------------------------------------------------------------------
Financing Activities
  Increase in notes payable, net                       1,586      748
  Additions to long-term debt                          1,900      750
  Reductions of long-term debt                        (1,253)    (750)
  Dividends paid                                        (205)    (174)
  Repurchase of stock                                   (940)    (900)
  Stock option exercises and related tax benefit         195       58
  Other                                                   (7)      (4)
----------------------------------------------------------------------
Cash flow provided by (required for) financing
 activities                                            1,276     (272)
----------------------------------------------------------------------
Net decrease in cash and cash equivalents               (258)  (1,171)
Cash and cash equivalents at beginning of period         813    1,648
----------------------------------------------------------------------
Cash and cash equivalents at end of period           $   555  $   477
----------------------------------------------------------------------

Subject to reclassification
   Number of Stores, Retail Square Feet and Comparable-store Sales

----------------------------------------------------------------------
                           Number of Stores   Retail Square Feet (a)
                          ------------------ -------------------------
                          August 4, July 29, August 4, July 29,
(unaudited)                 2007      2006     2007      2006   Change
----------------------------------------------------------------------
Target general
 merchandise stores          1,345    1,282   165,672  156,036    6.2%
SuperTarget stores             192      162    33,890   28,641   18.3%
----------------------------------------------------------------------
Total                        1,537    1,444   199,562  184,677    8.1%
----------------------------------------------------------------------

(a) In thousands; reflects total square feet, less office,
 distribution center and vacant space.

---------------------------------------------------------------
                          Three months ended  Six months ended
                          ------------------ ------------------
                          August 4, July 29, August 4, July 29,
(unaudited)                 2007     2006      2007     2006
---------------------------------------------------------------
Comparable-store sales
 (b)                           4.9%     4.6%      4.6%     4.9%
---------------------------------------------------------------

(b) Comparable-store sales growth is calculated by comparing sales in
current year periods to comparable, prior year periods of equivalent
 length.
           Credit Card Contribution to Earnings Before Tax

Effective February 2007, the Company redefined Credit Card
 Contribution to Earnings Before Taxes (EBT). We have reclassified
 prior period amounts to conform to the current year disclosure. These
 reclassifications had no effect on our Consolidated Statements of
 Operations.

----------------------------------------------------------------------
                                 Three months ended  Six months ended
                                 ------------------ ------------------
                                 August 4, July 29, August 4, July 29,
(millions) (unaudited)             2007      2006     2007      2006
----------------------------------------------------------------------
Revenues
Finance charges                    $  305   $  273    $  601   $  532
Interest expense (a)                  (80)     (68)     (157)    (131)
----------------------------------------------------------------------
Net interest income                   225      205       444      401
----------------------------------------------------------------------
Late fees and other revenues          109       80       197      160
Third-party merchant fees              39       35        73       65
New account and loyalty rewards
 discounts (b)                        (25)     (25)      (49)     (49)
----------------------------------------------------------------------
Non-interest income                   123       90       221      176
----------------------------------------------------------------------
Total credit card revenues            348      295       665      577
----------------------------------------------------------------------
Expenses
Bad debt provision                     95       93       182      181
Operations and marketing               87       77       169      149
Allocated depreciation charge
 (c)                                    3        3         8        7
----------------------------------------------------------------------
Total expenses                        185      173       359      337
----------------------------------------------------------------------
Credit card contribution to EBT    $  163   $  122    $  306   $  240
----------------------------------------------------------------------
As a percentage of average
 receivables (annualized)             9.7%     8.2%      9.2%     8.1%
Net interest margin (annualized)
 (d)                                 13.4%    13.9%     13.3%    13.5%
----------------------------------------------------------------------

----------------------------------------------------------------------
Receivables
(millions)
----------------------------------------------------------------------
Period-end receivables             $6,906   $6,041    $6,906   $6,041
Average receivables                $6,718   $5,936    $6,670   $5,945
Accounts with three or more
 payments (60+ days) past due as
 a percentage of period-end
 receivables                          3.5%     3.4%
Accounts with four or more
 payments (90+ days) past due as
 a percentage of period-end
 receivables                          2.3%     2.2%
----------------------------------------------------------------------

----------------------------------------------------------------------
Allowance for Doubtful Accounts
(millions)
----------------------------------------------------------------------
Allowance at beginning of period   $  504   $  476    $  517   $  451
Bad debt provision                     95       93       182      181
Net write-offs                        (90)     (68)     (190)    (131)
----------------------------------------------------------------------
Allowance at end of period         $  509   $  501    $  509   $  501
----------------------------------------------------------------------
As a percentage of period-end
 receivables                          7.4%     8.3%      7.4%     8.3%
----------------------------------------------------------------------
Net write-offs as a percentage
 of average receivables
 (annualized)                         5.4%     4.6%      5.7%     4.4%
----------------------------------------------------------------------

(a) Represents an allocation of consolidated interest expense based on
 estimated funding costs for average net accounts receivable and other
 financial services assets and is included in net interest expense in
 our Consolidated Statements of Operations.

(b) Primarily consists of new account and loyalty rewards program
 discounts on our REDcard products, which are included as reductions
 of sales in our Consolidated Statements of Operations.

(c) Included in depreciation and amortization in our Consolidated
 Statements of Operations.

(d) Net interest income divided by average accounts receivable.

CONTACT: Target Corporation
Susan Kahn, 612-761-6735

SOURCE: Target Corporation