Financial News Release

Target Corporation Third Quarter Earnings Per Share $0.59
11/14/06

MINNEAPOLIS--(BUSINESS WIRE)--Nov. 14, 2006--Target Corporation (NYSE:TGT) today reported net earnings for the third quarter ended October 28, 2006 of $506 million, or 59 cents per share, compared with $435 million, or 49 cents per share in the third quarter ended October 29, 2005. All earnings per share figures refer to diluted earnings per share.

"We are pleased with our third quarter and year-to-date results," said Bob Ulrich, chairman and chief executive officer of Target Corporation. "We continue to believe that our strategic discipline, consistent execution, and commitment to deliver the right combination of innovation, design and value will delight our guests and produce profitable market share growth in this year's fourth quarter and well beyond."

Total revenues in the third quarter increased 11.2 percent to $13.570 billion from $12.206 billion in 2005, driven by the contribution from new store expansion, a 4.6 percent increase in comparable store sales and the contribution from our credit card operations. (Total revenues include retail sales and net credit card revenues. Comparable-store sales are sales from stores open longer than one year.)

Earnings before interest expense and income taxes (EBIT) in the third quarter of 2006 increased 15.0 percent to $957 million, compared with $831 million in the third quarter a year ago. Both our core retail operations and our credit card operations contributed to this EBIT growth. Within our core retail operations, gross margin rate was slightly favorable to the prior year, while the company's expense rate in the quarter was unfavorable to the prior year. (Gross margin rate represents sales less cost of sales expressed as a percentage of sales. Expense rate represents selling, general and administrative expenses expressed as a percentage of sales.)

Net interest expense for the quarter increased $31 million compared with third quarter 2005, primarily due to growth in the cost of funding our credit card operations.

Earnings before taxes (EBT) in the third quarter totaled $808 million, representing an increase of $95 million, or 13.2 percent, from the same period in 2005. The contribution from the company's credit card operations to these results was $176 million, an increase of $68 million, or 62.9 percent, from a year ago.

Other Factors

The company's effective income tax rate for the third quarter was 37.4 percent in 2006 compared with 39.0 percent in 2005. For the full year, the effective income tax rate is now expected to be between 37.9 and 38.4 percent.

The company repurchased $59 million of its common stock during the third quarter of 2006, acquiring 1.2 million shares at an average price of $48.86 per share, under a $5 billion program which began in 2004. Program to-date, the company has acquired 70.7 million shares of its common stock at an average price per share of $48.56, reflecting a total investment of approximately $3.43 billion. The company expects to continue to execute this program primarily in open market transactions, subject to market conditions, and expects to complete the total program by year-end 2008, or sooner.

Miscellaneous

Target Corporation will webcast its third quarter earnings conference call at 9:00am CST today. Investors and the media are invited to listen to the call through the company's website at www.target.com/investors (click on "Events + Calendar", then "webcasts"). A telephone replay of the call will be available beginning at approximately 11:00am CST today through the end of business on November 16, 2006. The replay number is (800) 642-1687 (passcode: 1291513).

Forward-looking statements in this release should be read in conjunction with the cautionary statements in Exhibit (99)C to the company's 2005 Form 10-K.

Target Corporation's operations include large, general merchandise discount stores and a fully integrated on-line business through which we offer a fun and convenient shopping experience with thousands of highly differentiated and affordably priced items. The company gives back more than $2 million each week to its local communities through grants and special programs. The company currently operates 1,494 Target stores in 47 states.

Target Corporation news releases are available at www.target.com.


                  CONSOLIDATED RESULTS OF OPERATIONS

                    Thirteen Weeks Ended     Thirty-Nine Weeks Ended
                 -------------------------- --------------------------
(Millions,
 except per
 share data)     Oct. 28, Oct. 29,    %     Oct. 28, Oct. 29,    %
(Unaudited)        2006     2005    Change    2006     2005    Change
                 -------- -------- -------- -------- -------- --------

Sales            $13,156  $11,863     10.9% $38,609  $34,701     11.3%
Net credit card
 revenues            414      343     20.7    1,171      972     20.6
                 -------- -------- -------- -------- -------- --------

Total revenues    13,570   12,206     11.2   39,780   35,673     11.5

Cost of sales      8,891    8,034     10.7   26,050   23,418     11.2
Selling, general
 and
 administrative
 expenses          3,151    2,786     13.1    9,016    7,931     13.7
Credit card
 expenses            182      201     (9.4)     512      567     (9.7)
Depreciation and
 amortization        389      354      9.8    1,094    1,040      5.1
                 -------- -------- -------- -------- -------- --------

Earnings before
 interest
 expense and
 income taxes        957      831     15.0    3,108    2,717     14.4
                 -------- -------- -------- -------- -------- --------

Net interest
 expense             149      118     26.0      421      339     24.1
                 -------- -------- -------- -------- -------- --------

Earnings before
 income taxes        808      713     13.2    2,687    2,378     13.0

Provision for
 income taxes        302      278      8.6    1,019      909     12.2
                 -------- -------- -------- -------- -------- --------

Net earnings        $506     $435     16.2%  $1,668   $1,469     13.6%
                 ======== ======== ======== ======== ======== ========


Basic earnings
 per share:        $0.59    $0.49     19.3%   $1.93    $1.66     16.3%
                 ======== ======== ======== ======== ======== ========

Diluted earnings
 per share:        $0.59    $0.49     19.2%   $1.92    $1.65     16.3%
                 ======== ======== ======== ======== ======== ========

Weighted average
 common shares
 outstanding:
    Basic          857.8    881.2             863.1    883.8
    Diluted        864.4    887.0             869.7    890.6
            CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

SUBJECT TO RECLASSIFICATION
(Millions)                                      Oct. 28,    Oct. 29,
(Unaudited)                                       2006        2005
                                               ----------- -----------

ASSETS
Cash and cash equivalents                            $451        $503
Accounts receivable, net                            5,634       5,127
Inventory                                           7,797       7,488
Other current assets                                1,466       1,293
                                               ----------- -----------
   Total current assets                            15,348      14,411
                                               ----------- -----------

Property and equipment, net                        20,926      18,573
Other non-current assets                            1,593       1,514
                                               ----------- -----------
   Total assets                                   $37,867     $34,498
                                               =========== ===========

LIABILITIES AND SHAREHOLDERS' INVESTMENT
Accounts payable                                   $7,086      $6,966
Current portion of long-term debt and notes
 payable                                            2,253         752
Other current liabilities                           2,582       1,923
                                               ----------- -----------
   Total current liabilities                       11,921       9,641
                                               ----------- -----------

Long-term debt                                      9,123       9,143
Deferred income taxes                                 714         973
Other non-current liabilities                       1,309       1,185
Shareholders' investment                           14,800      13,556
                                               ----------- -----------
   Total liabilities and shareholders'
    investment                                    $37,867     $34,498
                                               =========== ===========

Common shares outstanding                           858.9       879.2
                CONSOLIDATED STATEMENTS OF CASH FLOWS

SUBJECT TO RECLASSIFICATION                    Thirty-Nine Weeks Ended
                                               -----------------------
(Millions)                                      Oct. 28,    Oct. 29,
(Unaudited)                                       2006        2005
                                               ----------- -----------

OPERATING ACTIVITIES
Net earnings                                       $1,668      $1,469

Reconciliation to cash flow:
  Depreciation and amortization                     1,094       1,040
  Share-based compensation expense                     64          68
  Deferred income taxes                              (167)          -
  Bad debt provision                                  278         337
  Loss on disposal of property and equipment,
   net                                                 58          48
  Other non-cash items affecting earnings              33         (18)
  Changes in operating accounts
   providing/(requiring) cash:
    Accounts receivable originated at Target          (44)        (26)
    Inventory                                      (1,961)     (2,104)
    Other current assets                             (118)        (69)
    Other non-current assets                            4         (14)
    Accounts payable                                  817       1,187
    Accrued liabilities                               271         185
    Income taxes payable                             (337)       (303)
    Other non-current liabilities                      44           2
  Other                                                 -          18
                                               ----------- -----------
Cash flow provided by operations                    1,704       1,820
                                               ----------- -----------

INVESTING ACTIVITIES
Expenditures for property and equipment            (3,004)     (2,657)
Proceeds from disposal of property and
 equipment                                             20          22
Change in accounts receivable originated at
 third parties                                       (203)       (369)
Other investment                                     (111)          -
                                               ----------- -----------
Cash flow required by investing activities         (3,298)     (3,004)
                                               ----------- -----------

FINANCING ACTIVITIES
Increase in notes payable, net                        955         924
Additions to long-term debt                         1,250          13
Reductions of long-term debt                         (752)       (527)
Dividends paid                                       (277)       (230)
Repurchase of stock                                  (901)       (898)
Stock option exercises and related tax benefit        126         161
Other                                                  (4)         (1)
                                               ----------- -----------
Cash flow provided by/(required for) financing
 activities                                           397        (558)
                                               ----------- -----------

Net decrease in cash and cash equivalents          (1,197)     (1,742)

Cash and cash equivalents at beginning of
 period                                             1,648       2,245

                                               ----------- -----------
Cash and cash equivalents at end of period           $451        $503
                                               =========== ===========
   NUMBER OF STORES, RETAIL SQUARE FEET and COMPARABLE-STORE SALES
  Retail square feet in thousands; reflects total square feet less
             office, distribution center and vacant space.

                          Number of Stores      Retail Square Feet
                          ----------------- --------------------------
                          Oct. 28, Oct. 29, Oct. 28, Oct. 29,
(Unaudited)                 2006     2005     2006     2005    Change
                          -------- -------- -------- -------- --------
Target General
 Merchandise Stores         1,318    1,243  161,152  150,879      6.8%
SuperTarget Stores            176      157   31,073   27,764     11.9%
                          -------- -------- -------- -------- --------
Total                       1,494    1,400  192,225  178,643      7.6%
                          ======== ======== ======== ======== ========

                           Thirteen Weeks   Thirty-Nine Weeks
                                Ended             Ended
                          ----------------- -----------------
                          Oct. 28, Oct. 29, Oct. 28, Oct. 29,
(Unaudited)                 2006     2005     2006     2005
                          -------- -------- -------- --------
Comparable-Store Sales        4.6%     5.9%     4.8%     6.3%
                          ======== ======== ======== ========

               CREDIT CARD CONTRIBUTION TO EBT

                           Thirteen Weeks   Thirty-Nine Weeks
                                Ended             Ended
                          ----------------- -----------------
(Millions)                Oct. 28, Oct. 29, Oct. 28, Oct. 29,
(Unaudited)                 2006     2005     2006     2005
                          -------- -------- -------- --------
Revenues
Finance charges              $279     $232     $812     $656
Interest expense (a)          (72)     (50)    (202)    (133)
                          -------- -------- -------- --------
Net interest income           207      182      610      523
                          -------- -------- -------- --------

Late fees and other
 revenues                     101       79      261      227
Merchant fees
  Intracompany                 16       16       50       48
  Third-party                  34       32       98       89
                          -------- -------- -------- --------
Non-interest income           151      127      409      364
                          -------- -------- -------- --------

Expenses
Bad debt                       97      120      278      337
Operations and marketing       85       81      234      230
                          -------- -------- -------- --------
Total expenses                182      201      512      567
                          -------- -------- -------- --------

Credit card contribution
 to EBT                      $176     $108     $507     $320
                          ======== ======== ======== ========

As a percent of average
 receivables (annualized)    11.5%     7.9%    11.2%     7.9%
                          ======== ======== ======== ========

Net interest margin
 (annualized) (b)            13.6%    13.3%    13.5%    12.9%
                          ======== ======== ======== ========

RECEIVABLES
Period-end receivables     $6,148   $5,544
Average receivables        $6,123   $5,499   $6,007   $5,392
Accounts with three or
 more payments past due
 as a percent of period-
 end receivables              3.9%     3.2%

ALLOWANCE FOR DOUBTFUL
 ACCOUNTS
Allowance at beginning of
 period                      $501     $409     $451     $387
Bad debt provision             97      120      278      337
Net write-offs                (84)    (112)    (215)    (307)
                          -------- -------- -------- --------
Allowance at end of
 period                      $514     $417     $514     $417
                          ======== ======== ======== ========

As a percent of period-
 end receivables              8.4%     7.5%     8.4%     7.5%
                          ======== ======== ======== ========

Net write-offs as a
 percent of average
 receivables (annualized)     5.5%     8.1%     4.8%     7.6%
                          ======== ======== ======== ========

(a) Represents an allocation of consolidated interest expense based on
 estimated funding costs for average net accounts receivable and other
 financial services assets. Interest expense allocated to our credit
 card operations for the first, second, third, and fourth quarters
 2005 totaled $40, $43, $50, and $59, respectively.

(b) Net interest income divided by average accounts receivable.

CONTACT: Target Corporation
Susan Kahn (investor)
612-761-6735
or
Cathy Wright (financial media)
612-761-6627 or 847-615-1538

SOURCE: Target Corporation