Financial News Release

Target Corporation Fourth Quarter Earnings Per Share $1.12 Before Unusual Items
02/29/00

Fiscal 1999 Earnings Per Share $2.54 Before Unusual Items

MINNEAPOLIS, Feb. 29 /PRNewswire/ -- Target Corporation (NYSE: TGT) today reported earnings per share for the fourth quarter ended Jan. 29, 2000 of $1.12, compared with 97 cents in fourth quarter 1998, before unusual items in both periods. Including unusual items, fourth-quarter earnings per share were $1.06, compared with 90 cents in the 1998 quarter. All earnings per share figures refer to diluted earnings per share. Fourth-quarter net earnings increased 15 percent to $522 million, compared with $453 million in 1998, before unusual items in both periods. Including unusual items, net earnings were $494 million in the current period and $423 million in fourth-quarter 1998.

"We are pleased with our financial performance in 1999, led by exceptional performance at Target," said Bob Ulrich, chairman and chief executive officer of Target Corporation. "We look forward to delivering another year of growth in sales and earnings in 2000."

For the full year, diluted earnings per share were $2.54, compared with $2.06 in 1998, before unusual items in both periods. Including unusual items, full-year earnings per share were $2.45, compared with $1.98 in 1998. Net earnings were $1.188 billion, up 23 percent compared with $970 million in 1998, before unusual items in both periods. Including unusual items, full-year net earnings were $1.144 billion, compared with $935 million in 1998. Unusual items for the quarter and full year are described in a table that follows.

The company's 1999 results mark the fourth consecutive year of earnings per share growth in excess of 20 percent. The company said its exceptional growth in earnings per share in 1999 was driven by substantial expansion in Target's gross margin rate.

Full-Year Results

For fiscal 1999, total revenues increased 9.9 percent to $33.702 billion from $30.662 billion in 1998, driven by a 13.3 percent revenue increase at Target. Comparable-store sales for fiscal 1999 increased 5.1 percent. Total revenues include retail sales and net credit revenues. Revenue growth in 1999 reflected Target's strong comparable-store sales growth and new store expansion. (Comparable-store sales are sales from stores open longer than one year.)

The company's full-year gross margin rate increased primarily due to rate expansion at Target and the Department Stores. This increase was partially offset by the mix impact of strong growth at Target, our lowest margin rate division. (Gross margin rate represents gross margin as a percentage of sales.)

The full-year operating expense rate was essentially even with the prior year, benefiting from the overall growth of Target, our lowest expense rate division, and lower bad debt expense. These factors were offset by the lack of sales leverage in 1999 at Mervyn's and the Department Stores. (Operating expense rate represents selling, general and administrative expense, including buying and occupancy, advertising, start-up and other expense, as a percentage of revenues.)

For the year, pre-tax segment profit increased 20 percent to $2.523 billion, compared with $2.097 billion in 1998, driven by a 28 percent pre-tax profit increase at Target. Mervyn's pre-tax profit declined 14 percent for the full year; the Department Stores pre-tax profit increased 6 percent. (Pre-tax segment profit is earnings before LIFO, securitization effects, interest, other expense and unusual items.) Target's full-year pre-tax profit margin rate increased to 7.8 percent of revenues in 1999 from 6.9 percent in 1998.

Fourth-Quarter Results

Fourth-quarter revenues increased 8.7 percent to $10.930 billion from $10.055 billion in the same period last year. Comparable-store sales for fourth quarter 1999 increased 3.5 percent, driven by a 5.6 percent increase at Target.

The gross margin rate in the quarter improved slightly due to rate expansion at Target and the Department Stores, offset by Target's impact on overall mix. Mervyn's gross margin rate declined significantly in the quarter.

The operating expense rate in the quarter improved, benefiting from the overall growth of Target; lower bad debt expense; and expense relating to mainframe outsourcing in the prior year.

Fourth-quarter 1999 pre-tax segment profit increased 16 percent to $1.000 billion, compared with $865 million in fourth-quarter 1998, driven by a 26 percent pre-tax profit increase at Target.

Other Factors

Fourth-quarter and full-year gross margin results include a pre-tax LIFO credit of $7 million ($.01 per share), compared with an $18 million credit ($.02 per share) in the same periods in 1998.

Net interest expense and interest equivalent for the quarter increased $3 million compared with fourth quarter 1998 due to higher average funded balances, partially offset by a lower average portfolio interest rate. For the full year, net interest expense and interest equivalent decreased $4 million due to a lower average portfolio interest rate, partially offset by higher average funded balances.

The company's annual effective income tax rate was 38.8 percent, compared with 38.2 percent last year.

During the quarter, the company repurchased 2.3 million shares of its common stock, at an average price of $64 per share. For the year, the company repurchased 9.4 million shares at an average price of $63, investing $588 million in its common stock.

Miscellaneous

The preceding discussion is based on the reclassified Consolidated Results of Operations. Historical reclassified statements are included in a separate news release.

Target Corporation will webcast its fourth quarter earnings conference call at 9:30am central time today. Investors and the media are invited to listen to the call through the company's website at http://www.targetcorp.com (click on "investor information/investors overview").

Forward-looking statements in this release should be read in conjunction with the cautionary statements in Exhibit (99)c to the company's 1998 Form 10-K.

Target Corporation operates large-store general merchandise formats, including discount stores, moderate-priced promotional and traditional department stores. The company currently operates 1,238 stores in 44 states. This includes 907 Target stores, 267 Mervyn's stores and 64 Department Stores.

Target Corporation news releases are available through Company News on Call by fax at 800-758-5804 extension 342677 or at www.targetcorp.com or prnewswire.com.

(Tables Follow)

                              TARGET CORPORATION
                      CONSOLIDATED RESULTS OF OPERATIONS

    (Millions,              (Unaudited)
     except              Three Months Ended             Year Ended
     per share      Jan 29,    Jan 30,     %      Jan 29,    Jan 30,     %
     data)           2000       1999     Change    2000       1999     Change

    Sales          $10,804     $9,935     8.7%   $33,212    $30,203     10.0%
    Net credit
     revenues          126        120     5.2        490        459      6.9

    Total revenues  10,930     10,055     8.7     33,702     30,662      9.9

    Cost of sales    7,620      7,010     8.7     23,029     21,085      9.2
    Selling, general
     and administrative
     expense         2,135      2,040     4.7      7,490      6,843      9.5
    Depreciation and
     amortization      223        203     9.9        854        780      9.5
    Interest expense    99         97     1.6        393        398     (1.3)

    Earnings before
     income taxes
     and extraordinary
     charges           853        705    20.8      1,936      1,556     24.4
    Provision for
     income taxes      331        258    27.9        751        594     26.3

    Net earnings
     before extra-
     ordinary charges  522        447    16.6      1,185        962     23.2
    Extraordinary charges
     from purchase and
     redemption of debt,
     net of tax         28         24                 41         27

    Net earnings      $494       $423    16.7%    $1,144       $935     22.4%


    Earnings before
     extraordinary
     charges         $1.17      $1.00    17.0%     $2.64      $2.14     23.4%
    Extraordinary
     charges         (0.06)     (0.05)             (0.09)     (0.06)

    Basic earnings
     per share       $1.11      $0.95    16.8%     $2.55      $2.08     22.6%


    Earnings before
     extraordinary
     charges         $1.12      $0.95    17.9%     $2.54      $2.04     24.5%
    Extraordinary
     charges         (0.06)     (0.05)             (0.09)     (0.06)

    Diluted earnings
     per share       $1.06      $0.90    17.8%     $2.45      $1.98     23.7%

    Weighted average
     common shares
     outstanding:
      Basic          442.5      441.3              441.3      440.0
      Diluted        463.0      468.8              465.7      467.3


                              TARGET CORPORATION
                CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                               January 29,             January 30,
    (Millions)                       2000                    1999

    ASSETS
    Cash and cash equivalents        $220                    $255
    Retained securitized
     receivables                    1,837                   1,656
    Inventory                       3,798                   3,475
    Other                             628                     619
      Total current assets          6,483                   6,005

    Property and equipment, net     9,899                   8,969
    Other                             761                     692
    Total assets                  $17,143                 $15,666

    LIABILITIES AND SHAREHOLDERS'
     INVESTMENT
    Accounts payable               $3,514                  $3,150
    Current portion of long-term
     debt and notes payable           498                     256
    Other                           1,838                   1,651
      Total current liabilities     5,850                   5,057

    Long-term debt                  4,521                   4,452
    Other                             910                     846
    Shareholders' investment        5,862                   5,311
    Total liabilities and
     shareholders' investment     $17,143                 $15,666

    Common shares outstanding       455.8                   441.8



                                                            Target Corporation
                                                                    (Millions)


    REVENUES

    Revenues include retail sales and net credit revenues.

                           (Unaudited)
                        Three Months Ended                Year Ended
                    Jan 29,   Jan 30,     %       Jan 29,   Jan 30,       %
                     2000      1999     Change     2000       1999      Change

    Target          $8,563    $7,590     12.8%    $26,080    $23,014     13.3%
    Mervyn's         1,273     1,342     (5.2)      4,099      4,150     (1.2)
    Department Stores  935       947     (1.2)      3,074      3,064      0.3
    Other              159       176     (9.9)        449        434      3.5

    TOTAL          $10,930   $10,055      8.7%    $33,702    $30,662      9.9%


    COMPARABLE-STORE SALES
    (Unaudited)

    Comparable-store sales are sales from stores open longer than one year.

                                            % Change               % Change
                                        Three Months Ended        Year Ended
                                            Jan. 29, 2000        Jan. 29, 2000
    Target                                      5.6%                  6.7%
    Mervyn's                                   (4.8)                 (0.7)
    Department Stores                          (1.6)                  0.8

    TOTAL                                       3.5%                  5.1%



    INVENTORY

                                   January 29,     January 30,       %
                                      2000           1999          Change

    Target                           $2,739         $2,427          12.8%
    Mervyn's                            501            502          (0.1)
    Department Stores                   438            430           1.8
    Other                               120            116           3.5

    TOTAL                            $3,798         $3,475           9.3%



                                                            Target Corporation
                                                                    (Millions)


    PRE-TAX SEGMENT PROFIT AND EARNINGS RECONCILIATION

    Pre-tax segment profit is earnings before LIFO, securitization effects, 
    interest, other expense and unusual items.


                           (Unaudited)
                        Three Months Ended                 Year Ended
                     Jan 29,   Jan 30,    %        Jan 29,    Jan 30,     %
                      2000      1999    Change      2000       1999     Change
    Target            $811      $646     25.5      $2,022     $1,578     28.1
    Mervyn's            69       104    (33.9)        205        240    (14.5)
    Department Stores  120       115      4.6         296        279      6.2
     Total pre-tax
      segment profit 1,000       865     15.6       2,523      2,097     20.3
    LIFO provision
     credit              7        18                    7         18
    Securitization adjustments:
      Gain / (loss)     --        --                   --         (3)
      Interest
       equivalent      (13)      (12)                 (49)       (48)
    Interest expense   (99)      (97)                (393)      (398)
    Mainframe
     outsourcing        --       (42)                  (5)       (42)
    Other              (42)      (27)                (147)       (68)
      Earnings before
      income taxes
      and extraordinary
      charges         $853      $705     20.8%     $1,936     $1,556     24.4%



    EBITDA
     (Unaudited)

    EBITDA is pre-tax segment profit before depreciation and amortization.

                         Three Months Ended               Year Ended
                     Jan 29,   Jan 30,     %       Jan 29,     Jan 30,    %
                      2000      1999     Change     2000        1999    Change
    Target            $961      $779     23.4%     $2,589     $2,074     24.8%
    Mervyn's           103       140    (26.2)        343        378     (9.1)
    Department Stores  153       147      4.7         429        414      3.8

    TOTAL           $1,217    $1,066     14.3%     $3,361     $2,866     17.3%



                             Three Months Ended              Year Ended
                           January 29,  January 30,   January 29,  January 30,
                              2000         1999          2000          1999

    Pre-tax Segment Profit
     as a % of Revenues:
    Target                    9.5%          8.5%         7.8%          6.9%
    Mervyn's                  5.4%          7.7%         5.0%          5.8%
    Department Stores        12.8%         12.1%         9.6%          9.1%


    EBITDA as a % of Revenues:
    Target                   11.2%         10.3%         9.9%          9.0%
    Mervyn's                  8.1%         10.4%         8.4%          9.1%
    Department Stores        16.4%         15.5%        14.0%         13.5%





                                                            Target Corporation
    (Unaudited)
                                             (Millions, except per share data)


    EARNINGS ANALYSIS

    Net earnings before unusual items is used by management to analyze results
    and is not intended to be a GAAP measure.  Each per share amount is 
    calculated independently.


                                                  Earnings
                               Three Months Ended           Year Ended
                             Jan. 29,      Jan. 30,   Jan. 29,       Jan. 30,
                              2000           1999       2000           1999

    Net earnings
     before unusual items     $522          $453       $1,188          $970

    Mainframe outsourcing
     (pre-tax 1999 $5 mil,
     1998 $42 mil)              --           (26)          (3)          (26)
    Favorable outcome of
     inventory shortage
     tax matter                 --            20           --            20
    Securitization gain/(loss)
     (pre-tax $3 mil)           --            --           --            (2)
    Net earnings before
     extraordinary charges     522           447        1,185           962
    Extraordinary charges -
     debt repurchase           (28)          (24)         (41)          (27)
    Net earnings              $494          $423       $1,144          $935


                                       Diluted Earnings Per Share
                              Three Months Ended            Year Ended
                            Jan. 29,      Jan. 30,     Jan. 29,     Jan. 30,
                              2000          1999         2000         1999
    Net earnings
     before unusual items    $1.12          $.97        $2.54         $2.06
    Mainframe outsourcing
     (pre-tax 1999 $5 mil,
     1998 $42 mil)              --          (.06)        (.01)         (.06)
    Favorable outcome of
     inventory shortage
     tax matter                 --           .04           --           .04
    Securitization gain/(loss)
     (pre-tax $3 mil)           --            --           --            --
    Net earnings before
     extraordinary charges    1.12           .95         2.54          2.04
    Extraordinary charges -
     debt repurchase          (.06)         (.05)        (.09)         (.06)
    Net earnings             $1.06          $.90        $2.45         $1.98



    NUMBER OF STORES AND RETAIL SQUARE FEET

                        Number of Stores                Retail Square Feet
                        Jan 29,  Jan 30,               Jan 29,      Jan 30,
                          2000     1999                  2000         1999

    Target                912      851                  102,945      94,553
    Mervyn's              267      268                   21,635      21,729
    Department Stores      64       63                   14,060      13,890
    TOTAL               1,243    1,182                  138,640     130,172

Retail square feet in thousands; reflects total square feet less office, warehouse and vacant space.

Subsequent to year end, we closed five Target stores.

SOURCE Target Corporation

CONTACT: media, Susan Eich, 612-304-0700; investors, Susan Kahn, 612-370-6735, both of Target Corporation/