Financial News Release

Target Corporation Fourth Quarter Earnings Per Share $0.73 Before 1 Cent Charge; Fiscal 2001 EPS $1.56 Before Unusual Items
02/28/02
MINNEAPOLIS, Feb 28, 2002 /PRNewswire-FirstCall via COMTEX/ -- Target Corporation (NYSE: TGT) today reported earnings per share for the fourth quarter ended Feb. 2, 2002 of 73 cents, compared with 61 cents in the fourth quarter 2000, before a 1 cent extraordinary charge in the current quarter for debt repurchase. On the same basis, fourth-quarter net earnings increased 20.1 percent to $663 million, compared with $552 million in 2000. All earnings per share figures refer to diluted earnings per share.

For the full year, diluted earnings per share before unusual items were $1.56, an increase of 12.4 percent compared with $1.38 in 2000. On the same basis, net earnings were $1.416 billion, up 12.0 percent compared with $1.264 billion. Including unusual items, 2001 net earnings grew 8.3 percent to $1.368 billion and earnings per share rose 8.6 percent to $1.50. In addition to the fourth quarter extraordinary charge for debt repurchase, unusual items in 2001 included a third quarter pre-tax charge of $67 million, or 5 cents per share, related to the impact of restoring our securitized accounts receivable to our financial statements.

"We are extremely pleased with our overall results for fiscal 2001, particularly the strength of our fourth quarter," said Bob Ulrich, chairman and chief executive officer of Target Corporation. "In 2002, we will continue to manage our business with a disciplined approach and, over the long-term, we remain confident in our ability to achieve average annual earnings per share growth of 15 percent."

Full-Year Results

For fiscal 2001, a 52-week year, total revenues increased 8.1 percent to $39.888 billion from $36.903 billion in 2000, a 53-week period. This revenue growth reflected 52-week comparable store sales growth of 2.7 percent as well as contribution from Target's new store expansion and from credit card operations. (Total revenues include retail sales and net credit revenues. Comparable-store sales are sales from stores open longer than one year.)

The company's full-year gross margin rate was essentially unchanged from a year ago as rate improvements at both Target and Mervyn's were offset by unfavorable rate performance at Marshall Field's and the mix impact of growth at Target, our lowest gross margin rate division. (Gross margin rate represents gross margin as a percentage of sales.)

The full-year expense rate, excluding credit card operations, was favorable to the prior year, benefiting from overall growth at Target, our lowest expense rate division, offset by lack of sales leverage at both Mervyn's and Marshall Field's. (Expense rate represents selling, general and administrative expenses as a percentage of sales. This measure of expense includes buying and occupancy, advertising, start-up and other expense, and excludes depreciation and expenses associated with credit card operations.)

The full-year contribution of the company's credit card operations increased 11.2 percent to $445 million from $400 million last year, on growth in average receivables serviced of 15.8 percent. At year-end, gross receivables serviced were $4.092 billion, a significant increase from $2.905 billion at year-end last year, principally due to the national rollout of the Target Visa credit card. Results of credit card operations are reflected in the pre-tax segment profit of each of our three business segments.

For the year, pre-tax segment profit increased 10.6 percent to $2.965 billion, compared with $2.682 billion in 2000. Target's pre-tax profit increased 14.5 percent; Mervyn's pre-tax profit grew 6.1 percent; and Marshall Field's pre-tax profit declined 29.8 percent. (Pre-tax segment profit is earnings before LIFO, securitization effects, interest, other expense and unusual items.)

Fourth-Quarter Results

Reflecting a 13-week vs. 14-week comparison, fourth-quarter revenues increased 7.4 percent to $13.237 billion from $12.324 billion in the same period last year. Thirteen-week comparable-store sales for fourth quarter 2001 increased 4.6 percent.

Both the gross margin rate and the expense rate in the quarter were favorable to the prior year period. Gross margin rate increased principally due to exceptional strength at Target Stores. Contribution from the corporation's credit card operations to pre-tax segment profit was essentially even with last year.

Fourth-quarter 2001 pre-tax segment profit increased 17.9 percent to $1.272 billion, compared with $1.079 billion in the fourth quarter of 2000, due to strong growth at Target and Mervyn's, slightly offset by the results of Marshall Field's.

Other Factors

Fourth-quarter and full-year gross margin results include a pre-tax LIFO charge of $8 million in 2001, compared with a $4 million charge in the same periods in 2000. On a year-over-year basis, LIFO had no impact on earnings per share.

Net interest expense and interest equivalent for the quarter decreased $7 million compared with fourth quarter 2000 reflecting the benefit of a lower average portfolio interest rate and one less week in the current quarter, partially offset by substantially higher average funded balances. For the full year, net interest expense and interest equivalent increased $16 million due to higher average funded balances, partially offset by a lower average portfolio interest rate and the effect of one less week in 2001.

The company's annual effective income tax rate was 38.0 percent, compared with 38.4 percent last year.

Miscellaneous

Target Corporation will webcast its fourth quarter earnings conference call at 9:30am CST today. Investors and the media are invited to listen to the call through the company's website at http://www.target.com (click on "company/Target Corporation/investor information/investors overview"). A telephone replay of the call will be available beginning at approximately 11:30am CST today through the end of business on March 1, 2002. The replay number is (888) 562-3873.

Forward-looking statements in this release should be read in conjunction with the cautionary statements in Exhibit (99)C to the company's 2000 Form 10-K.

Target Corporation operates large-store general merchandise formats, including discount stores, moderate-priced promotional and traditional department stores, as well as a direct mail and on-line business called target.direct. At year-end, the company operated 1,381 stores in 47 states. This included 1,053 Target stores, 264 Mervyn's stores and 64 Marshall Field's stores.

Target Corporation news releases are available at http://www.target.com or http://www.prnewswire.com

                              TARGET CORPORATION
                      CONSOLIDATED RESULTS OF OPERATIONS


                                (Unaudited)
                             Three Months Ended             Year Ended
    (Millions,        February 2, February 3, %   February 2, February 3, %
     except per share    2002        2001   Change   2002        2001   Change
     data)
    Sales              $13,002     $12,182    6.7% $39,176     $36,362    7.7%
    Net credit
     revenues              235         142   64.8      712         541   31.5

      Total revenues    13,237      12,324    7.4   39,888      36,903    8.1

    Cost of sales        9,150       8,639    5.9   27,246      25,295    7.7
    Selling, general
     and administrative
     expense             2,445       2,339    4.5    8,420       7,900    6.6
    Credit expense         163          83   94.5      463         290   59.5
    Depreciation and
     amortization          283         247   14.5    1,079         940   14.8
    Interest expense       127         121    4.7      464         425    9.1

    Earnings before
     income taxes and
     extraordinary
     charges             1,069         895   19.5    2,216       2,053    7.9
    Provision for
     income taxes          406         343   18.4      842         789    6.7

    Net earnings before
     extraordinary
     charges               663         552   20.1    1,374       1,264    8.7
    Extraordinary charge
     from debt
     extinguishment, net
     of tax                  5          --               6          --
    Net earnings          $658        $552   19.3%  $1,368      $1,264    8.3%

    Earnings before
     extraordinary
     charges             $0.73       $0.62   19.1%   $1.52       $1.40    8.9%
    Extraordinary items  (0.01)         --           (0.01)         --

    Basic earnings per
     share               $0.73       $0.62   18.3%   $1.52       $1.40    8.5%

    Earnings before
     extraordinary
     charges             $0.73       $0.61   19.4%   $1.51       $1.38    9.1%
    Extraordinary items  (0.01)         --          (0.01)         --

    Diluted earnings per
     share               $0.72       $0.61   18.5%   $1.50       $1.38    8.6%

    Weighted average
     common shares
     outstanding:
      Basic              903.9       896.5           901.5       903.5
      Diluted            913.6       907.8           909.8       913.0


                CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

    (Millions)                                    February 2,      February 3,
                                                     2002             2001
    ASSETS
    Cash and cash equivalents                         $499              $356
    Accounts receivable, net of allowance of $261    3,831                --
    Receivable-backed securities                        --             1,941
    Inventory                                        4,449             4,248
    Other                                              869               759
      Total current assets                           9,648             7,304

    Property and equipment, net                     13,533            11,418
    Other                                              973               768
    Total assets                                   $24,154           $19,490

    LIABILITIES AND SHAREHOLDERS' INVESTMENT
    Accounts payable                                $4,160            $3,576
    Current portion of long-term debt and notes
     payable                                           905               857
    Other                                            1,989             1,868
      Total current liabilities                      7,054             6,301

    Long-term debt                                   8,088             5,634
    Other                                            1,152             1,036
    Shareholders' investment                         7,860             6,519
    Total liabilities and shareholders' investment $24,154           $19,490

    Common shares outstanding                        905.2             897.8


                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                           Year Ended
    (Millions)                                    February 2,      February 3,
                                                     2002             2001
    OPERATING ACTIVITIES
    Net earnings before extraordinary items         $1,374            $1,264
    Reconciliation to cash flow:
      Depreciation and amortization                  1,079               940
      Deferred tax provision                            49                 1
      Other non-cash items affecting earnings          211               237
      Changes in operating accounts providing/
       (requiring) cash:
        Accounts receivable                           (963)               --
        Inventory                                     (201)             (450)
        Other current assets                           (91)               (9)
        Other assets                                  (207)               13
        Accounts payable                               584                62
        Accrued liabilities                             29               (23)
        Income taxes payable                           128                87
    Cash flow provided by operations                 1,992             2,122

    INVESTING ACTIVITIES
    Expenditures for property and equipment         (3,163)           (2,528)
    Increase in receivable-backed securities          (174)             (217)
    Proceeds from disposals of property and
     equipment                                          32                57
    Other                                               (5)               (4)
    Cash flow required by investing activities      (3,310)           (2,692)

    Net financing requirements                      (1,318)             (570)

    FINANCING ACTIVITIES
    (Decrease)/increase in notes payable, net           (8)              245
    Additions to long-term debt                      3,250             2,000
    Reductions of long-term debt                    (1,602)             (806)
    Dividends paid                                    (203)             (190)
    Repurchase of stock                                (20)             (585)
    Other                                               44                42
    Cash flow provided by financing activities       1,461               706

    Net increase in cash and cash equivalents          143               136

    Cash and cash equivalents at beginning of year     356               220
    Cash and cash equivalents at end of period        $499              $356


                                                         Target Corporation
                                                                 (Millions)

    REVENUES
                                                   (Unaudited)
                                                Three Months Ended
                                    February 2, February 3,     % Change
                                       2002        2001     14 weeks  13 weeks

    Target                           $10,941      $9,901      10.5%     15.9%
    Mervyn's                           1,269       1,316      (3.5)     (0.1)
    Marshall Field's                     866         944      (8.3)     (4.4)
    Other                                161         163      (0.5)      3.6

    TOTAL                            $13,237     $12,324       7.4%     12.5%


                                                         Target Corporation
                                                                 (Millions)

    REVENUES

                                                     Year Ended
                                    February 2, February 3,      % Change
                                       2002        2001     53 weeks  52 weeks

    Target                           $32,588     $29,278      11.3%     13.1%
    Mervyn's                           4,038       4,152      (2.7)     (1.7)
    Marshall Field's                   2,829       3,011      (6.1)     (4.8)
    Other                                433         462      (6.3)     (5.0)

    TOTAL                            $39,888     $36,903       8.1%      9.7%


    COMPARABLE-STORE SALES

    Comparable-store sales are sales from stores open longer than one year.
    The calculations are on a 13 and 52 week basis.

                                             % Change           % Change
                                        Three Months Ended      Year Ended
                                         February 2, 2002    February 2, 2002
    Target                                      6.2%               4.1%
    Mervyn's                                    0.1               (1.5)
    Marshall Field's                           (5.6)              (5.7)

    TOTAL                                       4.6%               2.7%


    INVENTORY

                                            February 2,  February 3,     %
                                               2002         2001       Change

    Target                                    $3,348       $3,090       8.3%
    Mervyn's                                     523          561      (6.7)
    Marshall Field's                             348          396     (12.1)
    Other                                        230          201      14.3

    TOTAL                                     $4,449       $4,248       4.7%


    NUMBER OF STORES AND RETAIL SQUARE FEET
    (Unaudited)
                                Number of Stores        Retail Square Feet
                            February 2,  February 3,  February 2,  February 3,
                               2002         2001         2002         2001

    Target*                   1,053          977       125,203      112,939
    Mervyn's                    264          266        21,425       21,555
    Marshall Field's             64           64        14,638       14,584

    TOTAL                     1,381        1,307       161,266      149,078

    Retail square feet in thousands; reflects total square feet less office,
     warehouse and vacant space.
    *Includes 62 SuperTargets in 2001 and 30 SuperTargets in 2000.


                                                          Target Corporation
                                                                  (Millions)

    PRE-TAX SEGMENT PROFIT AND EARNINGS RECONCILIATION
     Pre-tax segment profit is earnings before LIFO, securitization effects,
     interest, other expense and unusual items.

                          (Unaudited)
                      Three Months Ended                   Year Ended
                February 2,  February 3,   %   February 2,  February 3,   %
                   2002         2001     Change   2002         2001     Change
    Target          $1,078        $892     20.9%  $2,546       $2,223    14.5%
    Mervyn's           131         108     20.8      286          269     6.1
    Marshall
     Field's            63          79    (20.2)     133          190   (29.8)
      Total
       pre-tax
       segment
       profit        1,272       1,079     17.9    2,965        2,682    10.6
    LIFO provision      (8)         (4)               (8)          (4)
    Securitization
     adjustments:
        Unusual
         item           --          --               (67)          --
        Interest
         equivalent     --         (13)              (27)         (50)
    Interest
     expense          (127)       (121)             (464)        (425)
    Other              (68)        (46)             (183)        (150)
      Earnings
       before income
       taxes and
       extraordinary
       charges      $1,069        $895     19.5%  $2,216       $2,053     7.9%


    EBITDA (Unaudited)
    EBITDA is pre-tax segment profit before depreciation and amortization.
    This presentation is not intended to be a substitute for GAAP reported
     measures of profitability and cash flow.

                      Three Months Ended                   Year Ended
                February 2,  February 3,   %   February 2,  February 3,   %
                   2002         2001     Change   2002         2001     Change
    Target        $1,284       $1,069    20.2%   $3,330       $2,883    15.5%
    Mervyn's         163          141    15.0       412          400     3.0
    Marshall
     Field's          95          112   (14.8)      268          323   (16.9)
      Total
       segment
       EBITDA      1,542        1,322    16.7     4,010        3,606    11.2
    Segment
     depreciation
     and
     amortization   (270)        (243)           (1,045)        (924)

    Pre-tax segment
     profit       $1,272       $1,079    17.9%   $2,965       $2,682    10.6%


                                Three Months Ended          Year Ended
                              February 2, February 3, February 2, February 3,
                                 2002        2001        2002        2001
    Pre-tax Segment Profit as a
     % of Revenues:
    Target                       9.9%        9.0%        7.8%        7.6%
    Mervyn's                    10.3%        8.2%        7.1%        6.5%
    Marshall Field's             7.3%        8.3%        4.7%        6.3%

    EBITDA as a % of Revenues:
    Target                      11.7%       10.8%       10.2%        9.8%
    Mervyn's                    12.8%       10.7%       10.2%        9.6%
    Marshall Field's            11.0%       11.9%        9.5%       10.7%


    CONTRIBUTION FROM CREDIT CARD OPERATIONS (Unaudited)

                                 Three Months Ended          Year Ended
                               February 2, February 3, February 2, February 3,
                                  2002        2001        2002        2001
    From Financial Statements:
    Net credit revenues            235         142         712         541
    Credit expense                 163          83         463         290
                                    72          59         249         251
    Adjustments:
    Intra-company merchant fees     34          34         102          99
    Securitization adjustments:
        Unusual item                --          --          67          --
        Interest equivalent         --          13          27          50

    Contribution from
     credit card operations        106         106         445         400


                    
SOURCE Target Corporation

CONTACT:
Susan Kahn, investors, +1-612-761-6735,
or Cathy Wright, financial media, +1-612-761-6627,
both of Target Corporation

/Company News On-Call: http://www.prnewswire.com/gh/cnoc/comp/342677.html

URL:
http://www.target.com
http://www.prnewswire.com

Copyright (C) 2002 PR Newswire. All rights reserved.