Skip Links

Financial News Release

Target Corporation Second Quarter Earnings Per Share $0.82
08/19/08

MINNEAPOLIS--(BUSINESS WIRE)--Aug. 19, 2008--Target Corporation (NYSE:TGT) today reported net earnings of $634 million for the second quarter ended August 2, 2008, compared with $686 million in the second quarter ended August 4, 2007. Earnings per share in the second quarter increased 2.4 percent to $0.82 from $0.80 in the same period a year ago. All earnings per share figures refer to diluted earnings per share.

"Our second quarter earnings per share modestly exceeded our expectations despite continued soft sales trends," said Gregg Steinhafel, president and chief executive officer. "We continue to focus on driving our financial results through superior execution and discipline and by continuing to delight our guests with differentiated merchandise at a compelling value."

Retail Segment Results

Sales grew 5.7 percent in the second quarter to $15.0 billion in 2008 from $14.2 billion in 2007, due to the contribution from new store expansion slightly offset by a 0.4 percent decline in comparable store sales. Retail segment earnings before interest expense and income taxes (EBIT) were $1.1 billion in the second quarter of 2008, up 7.2 percent from $1.0 billion in 2007.

Second quarter gross margin rate declined moderately from last year, driven by faster sales growth in lower margin rate categories, partially offset by increased margin rates within categories. Second quarter selling, general and administrative (SG&A) expense rate improved meaningfully from 2007, benefiting from continued productivity gains in stores, and disciplined control of expenses across the company.

Credit Card Segment Results

The average receivables directly funded by Target in the second quarter declined 19.8 percent to $3.6 billion from $4.5 billion a year ago, reflecting the impact of JPMorgan Chase's investment in the receivables portfolio, partially offset by a $1.8 billion increase in average receivables.

Segment profitability in the quarter declined 65 percent to $74 million from $213 million in the same period a year ago, as a result of a decline in overall portfolio yield, combined with Target's reduced investment in the portfolio. This yield decline is attributable to higher bad debt expense resulting from an increase in current period write-offs combined with additions to the reserve for future periods, as well as the impact on portfolio yields of lower interest rates.

Second quarter segment pre-tax return on invested capital declined to 8.2 percent in 2008 from a quarterly record 18.8 percent in 2007.

Interest Expense and Taxes

Net interest expense for the quarter increased $63 million from second quarter 2007, due to higher average debt balances supporting capital investment, share repurchase and the receivables portfolio, slightly offset by lower average debt portfolio interest rates. Over the past four quarters, the company has invested $4.0 billion in capital expenditures, $4.9 billion in share repurchase and grown its investment in accounts receivable by $1.7 billion.

The company's effective income tax rate for the second quarter was 36.8 percent in 2008, down from 38.4 percent in 2007, due in part to favorable resolution during the quarter of specific tax uncertainties. For the full year, the company expects an effective income tax rate in the range of 37.5 to 38.0 percent.

Share Repurchase

In the second quarter, under the share repurchase program announced in November 2007, the company repurchased approximately 33.8 million shares of its common stock at an average price of $49.30, for a total investment of $1.7 billion.

Program-to-date through the end of the second quarter, the company has acquired approximately 90.8 million shares of its common stock at an average price per share of $51.61, reflecting a total investment of approximately $4.7 billion. The company expects to complete the program by the end of 2010 or sooner, and has nearly attained its previously stated expectation to complete half or more of the $10 billion authorization by the end of 2008.

Miscellaneous

Target Corporation will webcast its second quarter earnings conference call at 9:30am CDT today. Investors and the media are invited to listen to the call through the company's website at www.target.com/investors (click on "webcasts"). A telephone replay of the call will be available beginning at approximately 11:30am CDT today through the end of business on August 21, 2008. The replay number is (800) 642-1687 (passcode: 7389853).

Forward-looking statements in this release, including expectations for effective tax rate and timing to complete the new share repurchase program, should be read in conjunction with the cautionary statements in Exhibit (99)A to the company's first quarter 2008 Form 10-Q.

Target Corporation's retail segment includes large, general merchandise and food discount stores, and a fully integrated on-line business called Target.com. In addition, the company operates a credit card segment that offers branded proprietary and Visa credit card products. The company currently operates 1,648 Target stores in 47 states.

Target Corporation news releases are available at www.target.com.

TARGET CORPORATION

Consolidated Statements of Operations
----------------------------------------------------------------------
                      Three Months Ended      Six Months Ended
(millions, except  ------------------------  ------------------
 per share           Aug 2,   Aug 4,           Aug 2,   Aug 4,
 data)(unaudited)     2008     2007  Change     2008     2007  Change
----------------------------------------------------------------------
Sales              $14,971  $14,167    5.7 % $29,273  $27,790    5.3 %
Credit card
 revenues              501      453   10.4     1,001      871   14.9
----------------------------------------------------------------------
Total revenues      15,472   14,620    5.8    30,274   28,661    5.6
Cost of sales       10,304    9,696    6.3    20,202   19,112    5.7
Selling, general
 and administrative
 expenses            3,153    3,071    2.7     6,190    5,934    4.3
Credit card
 expenses              347      182   90.9       620      351   76.5
Depreciation and
 amortization          448      404   11.0       884      796   11.1
----------------------------------------------------------------------
Earnings before
 interest expense
 and income taxes    1,220    1,267   (3.8)    2,378    2,468   (3.6)
Interest expense,
 net
 Nonrecourse debt
  collateralized
  by credit card
  receivables           48       30   59.3        67       57   18.0
 Other interest
  expense              179      125   43.0       369      237   55.9
 Interest income       (10)      (1) 682.4       (19)      (4) 429.5
----------------------------------------------------------------------
Net interest
 expense               217      154   40.8       417      290   44.0
----------------------------------------------------------------------
Earnings before
 income taxes        1,003    1,113   (9.9)    1,961    2,178  (10.0)
Provision for
 income taxes          369      427  (13.6)      724      841  (13.9)
----------------------------------------------------------------------
Net earnings       $   634  $   686   (7.6)% $ 1,237  $ 1,337   (7.5)%
----------------------------------------------------------------------
Basic earnings per
 share             $  0.82  $  0.81    2.1 % $  1.57  $  1.57    0.2 %
----------------------------------------------------------------------
Diluted earnings
 per share         $  0.82  $  0.80    2.4 % $  1.56  $  1.55    0.4 %
----------------------------------------------------------------------
Weighted average common
 shares outstanding
 Basic               770.3    850.8            787.9    853.4
 Diluted             773.9    857.4            791.8    860.1
----------------------------------------------------------------------

Subject to reclassification
TARGET CORPORATION

Consolidated Statements of Financial Position
----------------------------------------------------------------------
                                              Aug 2,   Feb 2,   Aug 4,
(millions) (unaudited)                         2008     2008     2007
----------------------------------------------------------------------
Assets
Cash and cash equivalents                   $ 1,527  $ 2,450  $   555
Credit card receivables, net of allowance
 of $661, $570 and $509                       7,980    8,054    6,397
Inventory                                     7,313    6,780    6,645
Other current assets                          1,800    1,622    1,535
----------------------------------------------------------------------
 Total current assets                        18,620   18,906   15,132
Property and equipment
 Land                                         5,687    5,522    5,239
 Buildings and improvements                  19,511   18,329   16,483
 Fixtures and equipment                       4,031    3,858    3,516
 Computer hardware and software               2,498    2,421    2,209
 Construction-in-progress                     1,851    1,852    2,848
 Accumulated depreciation                    (8,426)  (7,887)  (7,268)
----------------------------------------------------------------------
 Property and equipment, net                 25,152   24,095   23,027
Other noncurrent assets                       1,368    1,559    1,307
----------------------------------------------------------------------
Total assets                                $45,140  $44,560  $39,466
----------------------------------------------------------------------
Liabilities and shareholders' investment
Accounts payable                            $ 6,606  $ 6,721  $ 6,101
Accrued and other current liabilities         3,030    3,097    2,761
Unsecured debt and other borrowings           1,723    1,464    2,160
Nonrecourse debt collateralized by credit
 card receivables                                 -      500        -
----------------------------------------------------------------------
 Total current liabilities                   11,359   11,782   11,022
Unsecured debt and other borrowings          12,465   13,226    8,252
Nonrecourse debt collateralized by credit
 card receivables                             5,467    1,900    1,900
Deferred income taxes                           534      470      408
Other noncurrent liabilities                  1,858    1,875    1,930
----------------------------------------------------------------------
 Total noncurrent liabilities                20,324   17,471   12,490
Shareholders' investment
 Common stock                                    63       68       71
 Additional paid-in capital                   2,707    2,656    2,610
 Retained earnings                           10,861   12,761   13,451
 Accumulated other comprehensive loss          (174)    (178)    (178)
----------------------------------------------------------------------
 Total shareholders' investment              13,457   15,307   15,954
----------------------------------------------------------------------
Total liabilities and shareholders'
 investment                                 $45,140  $44,560  $39,466
----------------------------------------------------------------------
Common shares outstanding                     755.0    818.7    847.8
----------------------------------------------------------------------


Subject to reclassification
TARGET CORPORATION

Consolidated Statements of Cash Flows
----------------------------------------------------------------------
                                                     Six Months Ended
                                                     -----------------
                                                       Aug 2,   Aug 4,
(millions) (unaudited)                                  2008     2007
----------------------------------------------------------------------
Operating activities
Net earnings                                         $ 1,237  $ 1,337
Reconciliation to cash flow
 Depreciation and amortization                           884      796
 Share-based compensation expense                         37       42
 Deferred income taxes                                    14      (65)
 Bad debt provision                                      437      182
 Loss on disposal of property and equipment, net          24       35
 Other non-cash items affecting earnings                 106       61
 Changes in operating accounts providing /
  (requiring) cash:
  Accounts receivable originated at Target              (150)     (64)
  Inventory                                             (533)    (391)
  Other current assets                                  (104)    (125)
  Other noncurrent assets                                (17)     (12)
  Accounts payable                                      (115)    (475)
  Accrued and other current liabilities                 (179)    (161)
  Other noncurrent liabilities                           (47)      43
 Other                                                   160        -
----------------------------------------------------------------------
Cash flow provided by operations                       1,754    1,203
----------------------------------------------------------------------
Investing activities
 Expenditures for property and equipment              (1,956)  (2,363)
 Proceeds from disposal of property and equipment         17       16
 Change in accounts receivable originated at third
  parties                                               (213)    (321)
 Other                                                   (53)     (69)
----------------------------------------------------------------------
Cash flow required for investing activities           (2,205)  (2,737)
----------------------------------------------------------------------
Financing activities
 Change in commercial paper, net                           -    1,586
 Reductions of short-term notes payable                 (500)       -
 Additions to long-term debt                           3,557    1,900
 Reductions of long-term debt                           (503)  (1,253)
 Dividends paid                                         (224)    (205)
 Repurchase of stock                                  (2,815)    (940)
 Stock option exercises and related tax benefit           21      195
 Other                                                    (8)      (7)
----------------------------------------------------------------------
Cash flow (required for) / provided by financing
 activities                                             (472)   1,276
----------------------------------------------------------------------
Net decrease in cash and cash equivalents               (923)    (258)
Cash and cash equivalents at beginning of period       2,450      813
----------------------------------------------------------------------
Cash and cash equivalents at end of period           $ 1,527  $   555
----------------------------------------------------------------------

Subject to reclassification
TARGET CORPORATION

Retail Segment

----------------------------------------------------------------------
Retail Segment       Three Months Ended        Six Months Ended
 Results
                     ------------------        ----------------
                         Aug 2,  Aug 4,          Aug 2,  Aug 4,
(millions)                              Change                  Change
 (unaudited)               2008    2007            2008    2007
----------------------------------------------------------------------
Sales                    14,971 $14,167   5.7%  $29,273 $27,790   5.3%
Cost of sales            10,304   9,696   6.3    20,202  19,112   5.7
----------------------------------------------------------------------
Gross margin              4,667   4,471   4.4     9,071   8,678   4.5
SG&A expenses (a)         3,126   3,046   2.6     6,139   5,885   4.3
----------------------------------------------------------------------
EBITDA                    1,541   1,425   8.2     2,932   2,793   5.0
Depreciation and
 amortization               443     401  10.8       876     788  11.1
----------------------------------------------------------------------
EBIT                    $ 1,098 $ 1,024   7.2%  $ 2,056 $ 2,005   2.6%
----------------------------------------------------------------------
EBITDA is earnings before interest expense, income taxes, depreciation
 and amortization.
EBIT is earnings before interest expense and income taxes.
(a) New account and loyalty rewards redeemed by our guests reduce
 reported sales. Our Retail Segment charges the cost of these
 discounts to our Credit Card Segment, and the reimbursements of $27
 million and $51 million for the three and six months ended August, 2
 2008, respectively, and $25 million and $49 million for the three and
 six months ended August 4, 2007, respectively, are recorded as a
 reduction to SG&A expenses within the Retail Segment.

----------------------------------------------------------------------
Retail Segment Rate Analysis       Three Months Ended Six Months Ended
                                   ------------------ ----------------
                                     Aug 2,    Aug 4,  Aug 2,   Aug 4,
(unaudited)                             2008    2007     2008    2007
----------------------------------------------------------------------
Gross margin rate                       31.2%   31.6%    31.0%   31.2%
SG&A expense rate                       20.9%   21.5%    21.0%   21.2%
EBITDA margin rate                      10.3%   10.1%    10.0%   10.0%
Depreciation and amortization
 expense rate                            3.0%    2.8%     3.0%    2.8%
EBIT margin rate                         7.3%    7.2%     7.0%    7.2%
----------------------------------------------------------------------


----------------------------------------------------------------------
Comparable-Store Sales             Three Months Ended Six Months Ended
                                   ------------------ ----------------
                                     Aug 2,    Aug 4,  Aug 2,   Aug 4,
(unaudited)                             2008    2007     2008    2007
----------------------------------------------------------------------
Comparable-store sales                  (0.4)%   4.9%    (0.6)%   4.6%
----------------------------------------------------------------------
Comparable-store sales increases or decreases are calculated by
 comparing sales in current year periods with comparable, prior
 fiscal-year periods of equivalent length. The method of calculating
 comparable-store sales varies across the retail industry.

----------------------------------------------------------------------
Number of Stores and Retail    Number of Stores Retail Square Feet (b)
 Square Feet
                               ---------------- ----------------------
                                  Aug 2, Aug 4,  Aug 2,  Aug 4,
(unaudited)                         2008   2007    2008    2007 Change
----------------------------------------------------------------------
Target general merchandise
 stores                            1,417  1,345 176,171 165,672   6.3%
SuperTarget stores                   231    192  40,828  33,890  20.5%
----------------------------------------------------------------------
Total                              1,648  1,537 216,999 199,562   8.7%
----------------------------------------------------------------------
(b) In thousands; reflects total square feet, less office,
 distribution center and vacant space.

Subject to reclassification
TARGET
 CORPORATION

Credit Card
 Segment

----------------------------------------------------------------------
Credit Card        Three Months Ended         Six Months Ended
 Segment Results
                   -------------------        -----------------
                       Aug 2,  Aug 4,           Aug 2,  Aug 4,
(millions)                            Change                   Change
 (unaudited)            2008    2007             2008    2007
----------------------------------------------------------------------
Finance charge
 revenue              $  340  $  305   11.3 %  $  694  $  601   15.5 %
Late fees and
 other revenue           121     109   10.4       229     197   15.8
Third party
 merchant fees            40      39    3.3        78      73    8.0
----------------------------------------------------------------------
Total
 revenues                501     453   10.4     1,001     871   14.9
----------------------------------------------------------------------
Bad debt
 expense                 256      95  168.9       437     182  140.3
Operations and
 marketing
 expenses (a)            118     112    5.9       234     218    7.3
Depreciation
 and
 amortization              5       3    4.1         8       8    8.9
----------------------------------------------------------------------
Total
 expenses                379     210   79.5       679     408   66.5
----------------------------------------------------------------------
EBIT                     122     243  (49.5)      322     463  (30.6)
Interest expense
 on nonrecourse
 debt
 collateralized
  by credit
   card
   receivables            48      30   59.2        67      57   17.9
----------------------------------------------------------------------
Segment
 profitability        $   74  $  213  (65.0)%  $  255  $  406  (37.3)%
----------------------------------------------------------------------
Average
 receivables
 funded by Target
 (b)                  $3,636  $4,534           $4,952  $4,648
Segment pretax
 ROIC (c)                8.2%   18.8%            10.3%   17.5%
----------------------------------------------------------------------
(a) New account and loyalty rewards redeemed by our guests reduce
 reported sales. Our Retail Segment charges the cost of these
 discounts to our Credit Card Segment, and the reimbursements of $27
 million and $51 million for the three and six months ended August, 2
 2008, respectively, and $25 million and $49 million for the three and
 six months ended August 4, 2007, respectively, are recorded as an
 increase to Operations and Marketing expenses within the Credit Card
 Segment.

(b) Amounts represent the portion of average credit card receivables
 funded by Target. These amounts exclude $4,875 million and $3,528
 million for the three and six months ended August 2, 2008,
 respectively, and $2,184 million and $2,022 million for the three and
 six months ended August 4, 2007, respectively, of receivables funded
 by nonrecourse debt collateralized by credit card receivables.

(c) ROIC is return on invested capital, and this rate represents
 segment profitability divided by average receivables funded by
 Target, expressed as an annualized rate.

----------------------------------------------------------------------
Spread Analysis - Total Portfolio

                  Three Months Ended           Three Months Ended
                     Aug 2, 2008                 Aug 4, 2007
               ------------------------    ------------------------
                        Yield                       Yield
               ------------------------    ------------------------
                      Amount Annualized           Amount Annualized
(unaudited)    (in millions)       Rate    (in millions)       Rate
----------------------------------------------------------------------
EBIT                    $122       5.8%(b)          $243      14.5%(b)
LIBOR (a)                          2.5%                        5.3%
Spread to
 LIBOR(c)               $ 70       3.3%(b)          $154       9.2%(b)
----------------------------------------------------------------------

                   Six Months Ended            Six Months Ended
                     Aug 2, 2008                 Aug 4, 2007
               ------------------------    ------------------------
                        Yield                       Yield
               ------------------------    ---------------------------
                      Amount Annualized           Amount Annualized
(unaudited)    (in millions)       Rate    (in millions)       Rate
----------------------------------------------------------------------
EBIT                    $322       7.6%(b)          $463      13.9%(b)
LIBOR (a)                          2.7%                        5.3%
Spread to
 LIBOR(c)               $208       4.9%(b)          $286       8.6%(b)
----------------------------------------------------------------------

(a) Balance-weighted average one-month LIBOR rate
(b) As a percentage of average receivables
(c) Spread to LIBOR is a metric used to analyze the performance of our
 total credit card portfolio because the vast majority of our
 portfolio earns finance charge revenue at rates tied to the Prime
 Rate, and the interest rate on all nonrecourse debt securitized by
 credit card receivables is tied to LIBOR.

----------------------------------------------------------------------
Receivables        Three Months Ended        Six Months Ended
 Rollforward
 Analysis
                   ------------------        -----------------
                     Aug 2,   Aug 4,           Aug 2,   Aug 4,
(millions)                           Change                    Change
 (unaudited)          2008     2007             2008     2007
----------------------------------------------------------------------
Beginning
 receivables       $ 8,420  $ 6,510   29.3 % $ 8,624  $ 6,711   28.5 %
Charges at Target    1,021    1,049   (2.6)    1,968    1,991   (1.2)
Charges at third
 parties             2,258    2,202    2.5     4,406    4,091    7.7
Payments            (3,358)  (3,205)   4.8    (6,988)  (6,549)   6.7
Other                  300      350  (14.2)      631      662   (4.6)
----------------------------------------------------------------------
Period-end
 receivables       $ 8,641  $ 6,906   25.1 % $ 8,641  $ 6,906   25.1 %
----------------------------------------------------------------------
Average
 receivables       $ 8,511  $ 6,718   26.7 % $ 8,479  $ 6,670   27.1 %
----------------------------------------------------------------------

Accounts with
 three or more
 payments (60+
 days) past due as
 a percentage of
 period-end
 receivables           4.5%     3.5%             4.5%     3.5%
----------------------------------------------------------------------

Accounts with four
 or more payments
 (90+ days) past
 due as a
 percentage of
 period-end
 receivables           3.1%     2.3%             3.1%     2.3%
----------------------------------------------------------------------

----------------------------------------------------------------------
Allowance for      Three Months Ended        Six Months Ended
 Doubtful Accounts
                   ------------------        -----------------
                     Aug 2,   Aug 4,           Aug 2,   Aug 4,
(millions)                           Change                    Change
 (unaudited)          2008     2007             2008     2007
----------------------------------------------------------------------
Allowance at
 beginning of
 period            $   590  $   504   17.2 % $   570  $   517   10.4 %
Bad debt provision     256       95  168.9       437      182  140.3
Net write-offs        (185)     (90) 106.2      (346)    (190)  82.8
----------------------------------------------------------------------
Allowance at end
 of period         $   661  $   509   29.8 % $   661  $   509   29.8 %
----------------------------------------------------------------------
As a percentage of
 period-end
 receivables           7.6%     7.4%             7.6%     7.4%
----------------------------------------------------------------------
Net write-offs
 as a percentage
  of average
   receivables
   (annualized)        8.7%     5.4%             8.2%     5.7%
----------------------------------------------------------------------

Subject to reclassification

CONTACT: Target Corporation
Investors:
John Hulbert, 612-761-6627
or
Financial Media:
Lena Michaud, 612-761-6796

SOURCE: Target Corporation Target Corporation

Skip Links